Ingram Micro Reports Third Quarter 2009 Results

Sequential Sales Increase 12% to $7.4 Billion

Operating Income, EPS Improve Over Prior Two Quarters

SANTA ANA, Calif., Oct. 29 /PRNewswire-FirstCall/ -- Ingram Micro Inc. (NYSE: IM), the world's largest technology distributor, today announced financial results for the third quarter of 2009, ended October 3, 2009.

"An improving demand environment, stronger foreign currencies and our proactive efforts to engage our customers yielded solid results this quarter," said Gregory Spierkel, chief executive officer. "Our progress stems from a number of global and country-specific initiatives aimed at strengthening reseller and vendor relationships, making it easier and more valuable to do business with us. We are focusing on top-line growth while managing gross margins, operating expenses and working capital to drive operating leverage."

Worldwide sales for the 2009 third quarter were $7.38 billion, an 11 percent decrease from $8.28 billion in the 2008 third quarter, primarily reflecting the ongoing soft economic environment. On a sequential basis, worldwide sales increased 12 percent from the 2009 second quarter. The translation impact of foreign currencies had an approximate three percent negative effect on the year-over-year comparison and a three percent positive impact on the sequential quarterly comparison.

Net income for the 2009 third quarter was $42.3 million, or $0.25 per diluted share, which includes costs of approximately $0.04 per diluted share related to expense-reduction programs. In the 2008 third quarter, net income was $46.4 million, or $0.27 per diluted share, which also included $0.02 per diluted share of costs related to expense-reduction programs.

"I'm especially pleased with our progress toward greater profitability over the last few months," added Spierkel. "Sequential growth was the greatest in nine years, despite the third quarter's typical weakness due to seasonality. Operating income and earnings per share hit the year's highest levels, leveraging a more streamlined infrastructure. We held the line on costs, reducing operating expenses compared to second quarter despite the better-than-seasonal increase in sales. Gross margin declined sequentially from its six-year high in the second quarter, as expected, but it was near prior-year levels. There is more room to improve, but our initiatives over the past four quarters are clearly delivering results."

Additional Third Quarter Highlights

For additional detail regarding the results outlined below, please refer to the financial statements and schedules attached to this news release or visit www.ingrammicro.com .

Regional Sales:

Compared to the prior year, third-quarter sales continue to be impacted by the weakened global economies coupled with internal efforts to adjust the business mix toward more profitable accounts. On a sequential basis, however, sales in every region performed better than historical seasonal norms due to a more favorable demand environment, the translation impact of stronger foreign currencies, and our efforts to expand market opportunities.

    --  North America sales were $3.22 billion (44 percent of total sales)
        versus $3.59 billion reported a year ago, reflecting a 10 percent
        decrease. On a sequential basis, North American sales increased 17
        percent.
    --  Sales in the EMEA region were $2.15 billion (29 percent of total sales)
        versus $2.57 billion in the prior-year quarter, a decrease of 16
        percent. The translation impact of relatively weaker European currencies
        had a negative impact on prior-year comparisons of approximately six
        percentage points.
    --  Asia-Pacific sales were $1.64 billion (22 percent of total sales) versus
        $1.70 billion reported in the third quarter of 2008. The 4 percent sales
        decrease reflects the negative translation impact of regional currencies
        of approximately five percentage points.

    --  Latin America sales were $373 million (5 percent of total sales) versus
        $430 million reported a year ago.  Nearly all of the 13 percent decrease
        compared to the prior-year period is due to the negative translation
        impact of relatively weaker regional currencies.

Gross margin

Gross margin in the 2009 third quarter was 5.44 percent, a decrease of 3 basis points from 5.47 percent in the 2008 third quarter. Pricing conditions remain competitive but stable, considering the economic situation in most countries.

Operating expenses

Total operating expenses declined 11 percent to $338.7 million (4.59 percent of total sales), which included $8.4 million (0.11 percent of total sales) in costs associated with the company's expense-reduction programs. In the year-ago quarter, operating expenses were $380.4 million (4.59 percent of total sales) which included $4.1 million (0.05 percent of total sales) in expense-reduction program costs. The translation impact of relatively weaker foreign currencies contributed approximately $12 million to the overall year-over-year decline in operating expenses.

Operating income

Worldwide operating income was $63.2 million (0.86 percent of total sales), which included $8.4 million (0.11 percent of sales) in expense-reduction program costs, as noted above. In the prior-year quarter, operating income was $72.5 million (0.87 percent of total sales), which included $4.1 million (0.05 percent of total sales) in expense-reduction program costs.

    --  North America operating income was $30.4 million (0.94 percent of North
        America sales), which included $7.1 million (0.22 percent of sales) in
        expense-reduction program costs. In the year-ago quarter, operating
        income was $45.5 million (1.27 percent of sales), which included $0.7
        million (0.02 percent of sales) in expense-reduction program costs.
    --  EMEA operating income was $13.6 million (0.63 percent of EMEA sales),
        which included $0.6 million (0.03 percent of sales) in expense-reduction
        program costs. In the year-ago quarter, the region recorded an operating
        loss of $4.7 million (0.18 percent of sales), which included $3.1
        million (0.12 percent of sales) in expense-reduction program costs. The
        81-basis-point improvement in operating income was primarily
        attributable to greater market stability in certain countries and the
        benefits of the region's cost containment programs.
    --  Asia-Pacific operating income was $21.4 million (1.31 percent of
        Asia-Pacific sales), which included $0.7 million (0.04 percent of sales)
        in expense-reduction program costs, compared with operating income of
        $25.4 million (1.49 percent of sales) in the year-ago quarter, which
        included $0.3 million (0.02 percent of sales) in expense-reduction
        program costs.  The year-over-year decline in operating income is
        primarily attributable to changes in the product and geographic mix.
    --  Latin America operating income was $4.7 million (1.27 percent of Latin
        America sales), compared with $6.6 million (1.54 percent of sales) in
        the same period last year. Adjusting to new tax regulations and
        business-mix changes in Brazil caused most of the year-over-year change.

    --  Stock-based compensation expense, which amounted to $6.9 million in the
        current quarter and $0.3 million in the prior-year quarter, is presented
        as a separate reconciling amount in the company's segment reporting in
        both periods. As such, these expenses are not included in the regional
        operating results, but are included in the total worldwide operating
        results.

    --  Other income and expense for the quarter was $6.8 million versus $12.2
        million in the year-ago period, primarily driven by higher net cash
        levels (cash less debt outstanding) and lower average interest rates.
    --  The effective tax rate for the quarter was 25 percent, compared to an
        effective tax rate of 23 percent in the year-ago quarter.
    --  Total depreciation and amortization was $18.3 million.

    --  Capital expenditures were $10.3 million.

Balance Sheet

    --  The balance of cash and cash equivalents at the end of the quarter was
        more than $1.2 billion, an increase of $466 million over the 2008
        year-end balance.
    --  Total debt was $436 million, a decrease of $43 million from 2008
        year-end. Debt-to-capitalization was reduced to 13 percent versus 15
        percent at the end of 2008.
    --  Inventory was $2.2 billion, or 29 days on hand, compared with $2.3
        billion, or 28 days on hand, at the end of 2008.

    --  Working capital days were 20 versus 22 at year-end 2008.

"The solid financial results this quarter were delivered through the disciplined management of key areas of the business," said William Humes, senior executive vice president and chief financial officer. "While increasing sequential sales, we reduced expenses and maintained working capital days below our normal range. We ended the quarter with more than $1.2 billion of cash on hand, providing us with ample flexibility to continue pursuing growth opportunities as they emerge."

Nine-Month Period

For the nine months ended October 3, 2009, worldwide sales were $20.71 billion, a 19 percent decrease from $25.68 billion reported for the same period a year ago, reflecting the weaker global economic environment and unfavorable translation impact of weaker foreign currencies of approximately five percentage points. Sales for North America were $8.74 billion (a 16 percent decrease versus the prior-year period); $6.43 billion for EMEA (a decrease of 25 percent); $4.52 billion for Asia-Pacific (a decrease of 16 percent); and $1.02 billion for Latin America (a 20 percent decrease).

Worldwide operating income for the nine-month period was $149.4 million (0.72 percent of total sales), which included expense-reduction program costs of $30.0 million (0.14 percent of sales) and a goodwill impairment charge totaling of $2.5 million (0.01 percent of sales). In the year-ago period, operating income was $265.0 million (1.03 percent of sales), which included expense-reduction program costs of $11.8 million (0.05 percent of sales).

Nine-month net income was $95.1 million, or $0.58 per diluted share, which included expense-reduction program costs and a goodwill impairment charge totaling $24.0 million after tax, or $0.14 per diluted share. In the year-ago period, net income was $169.4 million, or $0.99 per diluted share, which included expense-reduction program costs of $0.05 per diluted share.

Outlook

"Looking toward the balance of the year, we anticipate year-over-year sales declines to be reduced to single-digit percentages, aided by improving demand and our emphasis on a better customer engagement," said Spierkel. "We expect a sequential uptick in gross margin coming largely from our seasonally strong fee-for-service business. Careful control of operating expenses will continue, but we will also consider investments that will improve our competitive position. Our two expense-reduction programs will be completed by year-end, generating aggregate annualized savings of approximately $140 million compared to the first quarter of 2008."

Spierkel continued: "While we are optimistic about what appears to be a budding recovery, we are not waiting for demand to return in order to achieve our objectives. Our near term goals are clear - improve our sales traction across all regions, nurture strategic business units, and execute with vendor and customer success as a priority."

Conference Call and Webcast

Additional information about Ingram Micro's financial results will be presented in a conference call with presentation slides today at 5 p.m. ET. To listen to the conference call Web cast and view the accompanying presentation slides, visit the company's Web site at www.ingrammicro.com (Investor Relations section). The conference call is also accessible by telephone at (888) 455-0750 (toll-free within the United States and Canada) or (210) 839-8501 (other countries).

The replay of the conference call with presentation slides will be available for one week at www.ingrammicro.com (Investor Relations section) or by calling (800) 678-3180 or (402) 220-3063 outside the United States and Canada.

Cautionary Statement for the Purpose of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995

The matters in this press release that are forward-looking statements, including but not limited to statements about economic conditions, capital resources, cost reduction actions, revenues, operating income, margins, expenses, integration costs, operating efficiencies, profitability, market share and rates of return, are based on current management expectations. Certain risks may cause such expectations to not be achieved and, in turn, may have a material adverse effect on Ingram Micro's business, financial condition and results of operations. Ingram Micro disclaims any duty to update any forward-looking statements. Important risk factors that could cause actual results to differ materially from those discussed in the forward-looking statements include, without limitation: (1) difficult conditions in the global economy in general have affected our business and results of operations and these conditions are not expected to improve in the near future and may worsen; (2) changes in our credit rating or other market factors such as continued adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs through reduced access to capital, or it may increase our cost of borrowing; (3) our failure to adequately adapt to economic and industry changes and to manage prolonged contractions could negatively impact our future operating results; (4) if our business does not perform well, we may be required to recognize further impairments of our intangible or other long-lived assets or establish a valuation allowance against our deferred income tax assets, which could adversely affect our results of operations or financial condition; (5) we continually experience intense competition across all markets for our products and services, which may intensify in a more difficult global economy; (6) we operate a global business that exposes us to risks associated with international activities; (7) we have made and expect to continue to make investments in new business strategies and initiatives, including acquisitions and continued enhancements to information systems, processes and procedures and infrastructure on a global basis, which could disrupt our business and have an adverse effect on our operating results; (8) we are dependent on a variety of information systems and a failure of these systems could disrupt our business and harm our reputation and net sales; (9) terminations of a supply or services agreement or a significant change in supplier terms or conditions of sale could negatively affect our operating margins, revenue or the level of capital required to fund our operations; (10) changes in, or interpretations of, tax rules and regulations may adversely affect our effective tax rates or operating margins and we may be required to pay additional tax assessments; (11) we cannot predict with certainty what loss we might incur as a result of other litigation matters and contingencies that we may be involved with from time to time; (12) we may incur material litigation, regulatory or operating costs or expenses, and may be frustrated in our marketing efforts, as a result of new environmental regulations or private intellectual property enforcement disputes; (13) future terrorist or military actions could result in disruption to our operations or loss of assets, in certain markets or globally; (14) the loss of a key executive officer or other key employees, or changes affecting the work force such as government regulations, collective bargaining agreements or the limited availability of qualified personnel, could disrupt operations or increase our cost structure; (15) we face a variety of risks with outsourcing arrangements; (16) changes in accounting rules could adversely affect our future operating results; (17) our quarterly results have fluctuated significantly; and (18) we are dependent on third-party shipping companies for the delivery of our products.

Ingram Micro has instituted in the past and continues to institute changes to its strategies, operations and processes intended to address these risk factors and to mitigate their impact on Ingram Micro's results of operations and financial condition. However, no assurances can be given that Ingram Micro will be successful in these efforts. For a further discussion of significant factors to consider in connection with forward-looking statements concerning Ingram Micro, reference is made to Item 1A Risk Factors of Ingram Micro's Annual Report on Form 10-K for the year ended January 3, 2009; other risks or uncertainties may be detailed from time to time in Ingram Micro's future SEC filings.

About Ingram Micro Inc.

As a vital link in the technology value chain, Ingram Micro creates sales and profitability opportunities for vendors and resellers through unique marketing programs, outsourced logistics services, technical support, financial services, and product aggregation and distribution. The company serves approximately 150 countries and is the only global broad-based IT distributor with operations in Asia. Visit www.ingrammicro.com.

2009 Ingram Micro Inc. All rights reserved. Ingram Micro and the registered Ingram Micro logo are trademarks used under license by Ingram Micro Inc.


                             Ingram Micro Inc.
                        Consolidated Balance Sheet
                             (Dollars in 000s)
                                (Unaudited)

                                                  October 3, January 3,
                                                     2009      2009
                                                 ---------- ----------

    ASSETS
      Current assets:
        Cash                                     $1,229,918   $763,495
        Trade accounts receivable, net            3,174,702  3,179,455
        Inventory                                 2,206,997  2,306,617
        Other current assets                        384,907    425,270
                                                 ---------- ----------

          Total current assets                    6,996,524  6,674,837

      Property and equipment, net                   214,470    202,142
      Other assets                                  222,337    206,494
                                                 ---------- ----------

        Total assets                             $7,433,331 $7,083,473
                                                 ========== ==========

    LIABILITIES AND STOCKHOLDERS' EQUITY
      Current liabilities:
        Accounts payable                         $3,647,125 $3,427,362
        Accrued expenses                            402,268    485,573
        Current maturities of long-term debt        159,153    121,724
                                                 ---------- ----------

          Total current liabilities               4,208,546  4,034,659

      Long-term debt, less current maturities       276,657    356,664
      Other liabilities                              60,607     36,305
                                                 ---------- ----------

          Total liabilities                       4,545,810  4,427,628

      Stockholders' equity                        2,887,521  2,655,845
                                                 ---------- ----------

        Total liabilities and stockholders'
         equity                                  $7,433,331 $7,083,473
                                                 ========== ==========



                        Ingram Micro Inc.
                 Consolidated Statement of Income
             (Dollars in 000s, except per share data)
                           (Unaudited)

                                          Thirteen Weeks Ended
                                  --------------------------------------
                                  October 3, 2009     September 27, 2008
                                  ---------------     ------------------

    Net sales                       $7,384,574             $8,283,703
    Cost of sales                    6,982,664              7,830,847
                                  ---------------     ------------------
    Gross profit                       401,910                452,856
                                  ---------------     ------------------
    Operating expenses:
      Selling, general and
      administrative                   331,725 (a)            376,784 (a)
      Reorganization costs               7,004 (a)              3,614 (a)
                                  ---------------     ------------------
                                       338,729                380,398
                                  ---------------     ------------------

    Income from operations              63,181                 72,458
    Interest and other                   6,773                 12,168
                                  ---------------     ------------------
    Income before income taxes          56,408                 60,290
    Provision for income taxes          14,102                 13,916
                                  ---------------     ------------------
    Net income                         $42,306                $46,374
                                  ===============     ==================
    Diluted earnings per share           $0.25                  $0.27
                                  ===============     ==================
    Diluted weighted average
     shares outstanding            166,738,625            169,340,081
                                  ===============     ==================

    (a)  See related footnote on the schedule of supplementary information for
         the thirteen weeks ended October 3, 2009 and September 27, 2008.



                            Ingram Micro Inc.
                     Consolidated Statement of Income
                 (Dollars in 000s, except per share data)
                               (Unaudited)

                                        Thirty-nine Weeks Ended
                                 --------------------------------------
                                 October 3, 2009     September 27, 2008
                                 ---------------     ------------------

    Net sales                      $20,708,256            $25,677,635
    Cost of sales                   19,539,237             24,251,850
                                 ---------------     ------------------
    Gross profit                     1,169,019              1,425,785
                                 ---------------     ------------------

    Operating expenses:
      Selling, general and
       administrative                  989,985 (a)          1,150,585 (a)
      Impairment of goodwill             2,490 (a)                  -
      Reorganization costs              27,124 (a)             10,227 (a)
                                 ---------------     ------------------
                                     1,019,599              1,160,812
                                 ---------------     ------------------

    Income from operations             149,420                264,973
    Interest and other                  21,139                 35,646
                                 ---------------     ------------------
    Income before income taxes         128,281                229,327
    Provision for income taxes          33,166                 59,963
                                 ---------------     ------------------
    Net income                         $95,115               $169,364
                                 ===============     ==================
    Diluted earnings per share           $0.58                  $0.99
                                 ===============     ==================

    Diluted weighted average
      shares outstanding           164,720,379            171,261,980
                                 ===============     ==================

    (a)  See related footnote on the schedule of supplementary information for
         the thirty-nine weeks ended October 3, 2009 and September 27, 2008.



                               Ingram Micro Inc.
                           Supplementary Information
                            Income from Operations
                               (Dollars in 000s)
                                  (Unaudited)

                                Thirteen Weeks Ended October 3, 2009
                             ------------------------------------------
                                            Operating         Operating
                              Net Sales       Income            Margin
                             ----------     ---------         ---------

    North America            $3,219,252       $30,401  (a)       0.94%
    EMEA                      2,154,260        13,569  (a)       0.63%
    Asia-Pacific              1,638,252        21,389  (a)       1.31%
    Latin America               372,810         4,749            1.27%
    Reconciling amount
     (stock-based
     compensation)                    -        (6,927)              -
                             ----------     ---------

      Consolidated Total     $7,384,574       $63,181  (a)       0.86%
                             ==========     =========



                                Thirteen Weeks Ended September 27, 2008
                             --------------------------------------------
                                           Operating         Operating
                              Net Sales   Income (Loss)     Margin (Loss)
                             ----------   -------------     -------------

    North America            $3,586,467       $45,525  (b)       1.27%
    EMEA                      2,567,126        (4,689) (b)      (0.18%)
    Asia-Pacific              1,699,842        25,346  (b)       1.49%
    Latin America               430,268         6,607            1.54%
    Reconciling amount
     (stock-based
     compensation)                    -          (331)              -
                             ----------   -------------

      Consolidated Total     $8,283,703       $72,458  (b)       0.87%
                             ==========   =============

    (a)  The thirteen weeks ended October 3, 2009 includes charges of $8,399
         (0.11% of consolidated net sales) to operating expenses comprised of
         the following: (1) charges of $7,120 in North America (0.22% of North
         America net sales), which included reorganization costs of $5,883
         primarily related to employee termination benefits for workforce
         reductions and facility exit costs, and $1,237 charged to selling,
         general and administrative, or SG&A, expenses, primarily for
         retention and accelerated depreciation of fixed assets associated
         with the exit of facilities; (2) reorganization costs of $622 in EMEA
         (0.03% of EMEA net sales) related to employee termination benefits
         for workforce reductions; and (3) charges of $657 in Asia-Pacific
         (0.04% of Asia-Pacific net sales), which included reorganization
         costs of $499 primarily related to employee termination benefits for
         workforce reductions and facility exit costs, and $158 charged
         to SG&A expenses primarily for costs incurred associated with the
         acquisition and integration of Value Added Distributors Limited, or
         VAD, and Vantex Technology Distribution Limited, or Vantex.

    (b)  The thirteen weeks ended September 27, 2008 includes charges of
         $4,064 (0.05% of consolidated net sales) to operating expenses
         comprised of the following: (1) reorganization charges of $680 in
         North America (0.02% of North America net sales), for employee
         termination benefits associated with the Company's targeted reduction
         of administrative and back-office positions and contract terminations
         in North America, (2) charges of $3,107 in EMEA (0.12% of EMEA
         net sales) which included reorganization costs of $2,657 related to
         employee termination benefits for workforce reductions associated
         with restructuring the regional headquarters in EMEA, and consulting
         and other costs totaling $450 associated with the restructuring
         charged to SG&A expenses, and (3) reorganization costs of $277 in
         Asia-Pacific (0.02% of Asia-Pacific net sales) for employee
         termination benefits associated with headcount reductions in China.



                            Ingram Micro Inc.
                        Supplementary Information
                          Income from Operations
                            (Dollars in 000s)
                               (Unaudited)

                              Thirty-nine Weeks Ended October 3, 2009
                             ----------------------------------------
                                         Operating        Operating
                              Net Sales    Income           Margin
                             ----------   --------          ------

    North America             $8,735,872   $52,313  (a)       0.60%
    EMEA                       6,432,034    38,915  (a)       0.61%
    Asia-Pacific               4,524,077    58,013  (a)(b)    1.28%
    Latin America              1,016,273    14,964  (a)       1.47%
    Reconciling amount
     (stock-based
     compensation)                     -   (14,785)              -
                             ----------   --------

      Consolidated Total     $20,708,256  $149,420  (a)       0.72%
                             ===========  ========



                              Thirty-nine Weeks Ended September 27, 2008
                             -------------------------------------------
                                         Operating        Operating
                              Net Sales    Income           Margin
                             ----------   --------          ------

    North America            $10,395,631  $130,495  (c)       1.26%
    EMEA                       8,588,704    37,759  (c)       0.44%
    Asia-Pacific               5,417,415    90,586  (c)       1.67%
    Latin America              1,275,885    21,662            1.70%
    Reconciling amount
     (stock-based
     compensation)                     -   (15,529)              -
                             -----------  --------

      Consolidated Total     $25,677,635  $264,973  (c)       1.03%
                             ===========  ========

    (a)  The thirty-nine weeks ended October 3, 2009 includes charges of
         $29,976 (0.14% of consolidated net sales) to operating expenses
         comprised of the following: (1) net charges of $18,591 in North
         America (0.21% of North America net sales), which included
         reorganization costs of $16,208 primarily related to employee
         termination benefits for workforce reductions and facility exit
         costs, and $2,383 charged to SG&A expenses primarily for retention
         and accelerated depreciation of fixed assets associated with the exit
         of facilities; (2) net charges of $8,226 in EMEA (0.13% of EMEA net
         sales), which included reorganization costs of $7,915 related to
         employee termination benefits for workforce reductions and facility
         exit costs, and $311 primarily for consulting costs associated with
         the reorganization program charged to SG&A expenses; (3) charges of
         $2,923 in Asia-Pacific (0.06% of Asia-Pacific net sales), which
         included reorganization costs of $2,765 related to employee
         termination benefits for workforce reductions and facility exit
         costs, and $158 charged to SG&A expenses primarily for costs incurred
         associated with the acquisition and integration of  VAD and Vantex;
         and (4) reorganization costs of $236 in Latin America (0.02% of Latin
         America net sales) related to employee termination
         benefits for workforce reductions.

    (b)  The thirty-nine weeks ended October 3, 2009 also includes impairment
         of goodwill of $2,490 (0.01% of consolidated net sales and 0.06% of
         Asia-Pacific net sales) related to the acquisitions of VAD and
         Vantex.

    (c)  The thirty-nine weeks ended September 27, 2008 includes net charges
         of $11,771 (0.05% of consolidated net sales) to operating expenses
         comprised of the following: (1) net charges of $1,557 in North
         America (0.01% of North America net sales), which included
         reorganization costs of $2,087 primarily for employee termination
         benefits associated with the Company's targeted reduction of
         administrative and back-office positions in North America, and a
         credit adjustment of $530 for lower than expected costs to settle
         lease obligations related to previous actions, (2) charges of $9,937
         in EMEA (0.12% of EMEA net sales), which included reorganization
         costs of $8,393 related to employee termination benefits for
         workforce reductions associated with restructuring the regional
         headquarters in EMEA, and consulting and other costs associated with
         the restructuring of $1,544 charged to SG&A expenses, and (3)
         reorganization costs of $277 in Asia-Pacific (0.01% of Asia-Pacific
         net sales) for employee termination benefits associated with
         headcount reductions in China.

SOURCE Ingram Micro Inc.